A public company comparable analysis values Thornberry Manufacturing at $120 million on a minority, marketable basis. An investor seeks the value of a 15% minority stake. Average control premiums in the industry are 30%, and restricted stock studies suggest a DLOM of 25%. The estimated value of the 15% stake is closest to: