How do I calculate the after-tax cost of debt, and why does the tax shield matter for WACC?
I'm working through WACC calculations for CFA Level I and I keep getting confused about the cost of debt. Do I use the coupon rate or the yield to maturity? And why do we multiply by (1 - tax rate)? A step-by-step example with real numbers would be incredibly helpful.
The after-tax cost of debt represents the effective interest rate a company pays on its borrowings after accounting for the tax deductibility of interest expense. It is a key input to the Weighted Average Cost of Capital (WACC).
Formula:
r_d(after-tax) = YTM × (1 - t)
Where:
- YTM = yield to maturity on the company's existing debt (or new debt issuance)
- t = marginal corporate tax rate
Why YTM, Not the Coupon Rate?
The coupon rate is the contractual interest rate set at issuance. The YTM reflects the current market rate — what investors actually require to hold the bond today. Since WACC uses market-based costs, YTM is the correct input.
If a bond was issued at 5% coupon but now trades at a price where YTM = 6.5%, the company's current cost of debt is 6.5%, not 5%.
Why the Tax Shield?
Interest expense is tax-deductible for most companies. If a firm pays $1 million in interest at a 25% tax rate, the actual cash cost is only $750,000 because the interest reduces taxable income, saving $250,000 in taxes. This tax shield lowers the effective cost of debt.
Worked Example — Pendleton Industries
Pendleton Industries has the following capital structure:
| Component | Market Value | Weight |
|---|---|---|
| Equity | $600M | 60% |
| Debt | $400M | 40% |
Debt details:
- Outstanding bonds: $1,000 par, 4.5% coupon, 8 years to maturity
- Current bond price: $962
- Marginal tax rate: 21%
Step 1 — Find YTM:
Using a financial calculator or approximation:
- PV = -962, FV = 1000, PMT = 45, N = 8
- YTM ≈ 5.12%
Step 2 — Apply Tax Shield:
r_d(after-tax) = 5.12% × (1 - 0.21) = 5.12% × 0.79 = 4.04%
Step 3 — Plug into WACC:
If cost of equity = 11.3%:
WACC = (0.60 × 11.3%) + (0.40 × 4.04%)
WACC = 6.78% + 1.62% = 8.40%
Common Mistakes:
- Using the coupon rate instead of YTM — the coupon rate is historical, not current
- Forgetting to apply the tax adjustment — always use after-tax cost in WACC
- Using the book value of debt instead of market value for weights
- Applying the tax shield to equity — only debt interest is tax-deductible (in most jurisdictions)
Exam Tip: If a question gives you a bond price and coupon, calculate YTM first, then apply the tax adjustment. If the question directly gives you the "cost of debt" or YTM, just multiply by (1 - t). Never forget the tax shield.
Explore more corporate finance problems in our CFA Level I materials.
Master Level I with our CFA Course
107 lessons · 200+ hours· Expert instruction
Related Questions
What exactly is the Capital Market Expectations (CME) framework and why does it matter for asset allocation?
How do business cycle phases affect asset class return expectations?
Can someone explain the Grinold–Kroner model step by step with numbers?
How do you forecast fixed-income returns using the building-blocks approach?
PPP vs Interest Rate Parity for forecasting exchange rates — when do I use which?
Join the Discussion
Ask questions and get expert answers.