How do I compute FCFE when the company is actively changing its capital structure?
For CFA Level II, I'm trying to value a company using FCFE but the firm is deleveraging — paying down debt each year. Since FCFE = FCFF - Int(1-T) + Net Borrowing, and net borrowing is negative, FCFE shrinks a lot. Is this correct? How do I handle projections when leverage is changing?
When a company is actively changing its capital structure — either leveraging up or deleveraging — the FCFE model becomes more complex because net borrowing is a significant non-zero term.
FCFE Formula:
FCFE = FCFF - Int(1-T) + Net Borrowing
Or equivalently from NI:
FCFE = NI + NCC - FCInv - WCInv + Net Borrowing
Loading diagram...
Example — Merriweather Industries (fictional):
Merriweather has 25M/year for 4 years, then maintain stable debt.
| Year | FCFF | Int(1-T) | Net Borrow | FCFE |
|---|---|---|---|---|
| 1 | $80M | $12M | -$25M | $43M |
| 2 | $85M | $10.5M | -$25M | $49.5M |
| 3 | $90M | $9M | -$25M | $56M |
| 4 | $95M | $7.5M | -$25M | $62.5M |
| 5+ | $100M | $6M | $0 | $94M |
Notice how FCFE jumps sharply in Year 5 when deleveraging stops. The terminal value should reflect the stable capital structure, not the transitional one.
Best Practice for Changing Leverage:
- Explicit Forecast Period: Model each year's net borrowing individually during the transition
- Terminal Value: Use the target capital structure in the terminal year — net borrowing = 0 (or equal to reinvestment at the target ratio)
- Discount Rate: If leverage is changing, the cost of equity changes too. Some analysts prefer FCFF/WACC for deleveraging scenarios because WACC is more stable
- Consistency Check: Verify that projected debt levels are consistent with projected interest expense
Exam Tip: The CFA exam loves scenarios where FCFE and FCFF give different signal clarity. When capital structure is unstable, FCFF/WACC is often more reliable. If forced to use FCFE, model net borrowing carefully year by year.
Explore FCFE valuation in our CFA Level II practice questions.
Master Level II with our CFA Course
107 lessons · 200+ hours· Expert instruction
Related Questions
Why does an early retirement provision lower risk tolerance but high turnover does not — both reduce liabilities, right?
Why does it matter if the pension fund is invested in stocks similar to the sponsor's business?
What is the rule about active vs retired lives and pension plan duration?
Why does the textbook recommend 100% equities for a young employee? That sounds extremely aggressive.
I run my own startup. My income is volatile and tied to my industry. Should I hold ZERO equities in my financial accounts?
Join the Discussion
Ask questions and get expert answers.