A
AcadiFi
VA
ValuationAnalyst2026-04-08
cfaLevel IIEquity ValuationFree Cash Flow Models

How do I compute FCFE when the company is actively changing its capital structure?

For CFA Level II, I'm trying to value a company using FCFE but the firm is deleveraging — paying down debt each year. Since FCFE = FCFF - Int(1-T) + Net Borrowing, and net borrowing is negative, FCFE shrinks a lot. Is this correct? How do I handle projections when leverage is changing?

107 upvotes
AcadiFi TeamVerified Expert
AcadiFi Certified Professional

When a company is actively changing its capital structure — either leveraging up or deleveraging — the FCFE model becomes more complex because net borrowing is a significant non-zero term.

FCFE Formula:

> FCFE = FCFF - Int(1-T) + Net Borrowing

Or equivalently from NI:

> FCFE = NI + NCC - FCInv - WCInv + Net Borrowing

Loading diagram...

Example — Merriweather Industries (fictional):

Merriweather has $200M in debt and plans to repay $25M/year for 4 years, then maintain stable debt.

YearFCFFInt(1-T)Net BorrowFCFE
1$80M$12M-$25M$43M
2$85M$10.5M-$25M$49.5M
3$90M$9M-$25M$56M
4$95M$7.5M-$25M$62.5M
5+$100M$6M$0$94M

Notice how FCFE jumps sharply in Year 5 when deleveraging stops. The terminal value should reflect the stable capital structure, not the transitional one.

Best Practice for Changing Leverage:

  1. Explicit Forecast Period: Model each year's net borrowing individually during the transition
  2. Terminal Value: Use the target capital structure in the terminal year — net borrowing = 0 (or equal to reinvestment at the target ratio)
  3. Discount Rate: If leverage is changing, the cost of equity changes too. Some analysts prefer FCFF/WACC for deleveraging scenarios because WACC is more stable
  4. Consistency Check: Verify that projected debt levels are consistent with projected interest expense

Exam Tip: The CFA exam loves scenarios where FCFE and FCFF give different signal clarity. When capital structure is unstable, FCFF/WACC is often more reliable. If forced to use FCFE, model net borrowing carefully year by year.

Explore FCFE valuation in our CFA Level II practice questions.

📊

Master Level II with our CFA Course

107 lessons · 200+ hours· Expert instruction

#fcfe#capital-structure#deleveraging#net-borrowing#cost-of-equity